| | |
PER SHARE
|
| |
TOTAL
|
| ||||||
Public offering price
|
| | | $ | 25.000 | | | | | $ | 250,000,000 | | |
Underwriting discount(1)
|
| | | $ | 0.875 | | | | | $ | 8,750,000 | | |
Proceeds, before expenses, to the selling stockholders
|
| | | $ | 24.125 | | | | | $ | 241,250,000 | | |
| Jefferies | | |
Morgan Stanley
|
| |
BofA Securities
|
|
|
Credit Suisse
|
| |
Barclays
|
|
| TABLE OF CONTENTS | | | |||||
| | | | | | PAGE | | |
| | | | | 1 | | | |
| | | | | 19 | | | |
| | | | | 25 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 36 | | | |
| | | | | 38 | | | |
| | | | | 41 | | | |
| | | | | 49 | | | |
| | | | | 51 | | | |
| | | | | 54 | | | |
| | | | | 61 | | | |
| | | | | 61 | | |
| | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||||||||
Statement of operations and comprehensive income (loss) data: | | ||||||||||||||||||
Revenues
|
| | | $ | 243,530 | | | | | $ | 208,511 | | | | | $ | 163,719 | | |
Cost of revenues
|
| | | | 100,765 | | | | | | 79,770 | | | | | | 71,043 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Sales and marketing
|
| | | | 19,202 | | | | | | 10,732 | | | | | | 9,416 | | |
Research and development
|
| | | | 19,644 | | | | | | 11,633 | | | | | | 10,478 | | |
General and administrative
|
| | | | 88,482 | | | | | | 47,926 | | | | | | 43,393 | | |
Intangible asset amortization
|
| | | | 37,414 | | | | | | 36,241 | | | | | | 31,625 | | |
Depreciation and amortization expense
|
| | | | 2,443 | | | | | | 2,596 | | | | | | 2,416 | | |
Total operating expenses
|
| | | | 167,185 | | | | | | 109,128 | | | | | | 97,328 | | |
Income (loss) from operations
|
| | | | (24,420) | | | | | | 19,613 | | | | | | (4,652) | | |
Other expenses: | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (25,296) | | | | | | (28,004) | | | | | | (27,802) | | |
Miscellaneous, net
|
| | | | (465) | | | | | | (760) | | | | | | (107) | | |
Total other expenses
|
| | | | (25,761) | | | | | | (28,764) | | | | | | (27,909) | | |
Income (loss) before income taxes
|
| | | | (50,181) | | | | | | (9,151) | | | | | | (32,561) | | |
Provision for (benefit from) income taxes
|
| | | | (784) | | | | | | (225) | | | | | | 697 | | |
Net income (loss)
|
| | | | (49,397) | | | | | | (8,926) | | | | | | (33,258) | | |
Other comprehensive (loss): | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustment, net of tax
|
| | | | 5,045 | | | | | | 433 | | | | | | (16,721) | | |
Change in fair value of interest rate swap, net of tax
|
| | | | (1,135) | | | | | | (4,283) | | | | | | 1,079 | | |
Total other comprehensive income (loss)
|
| | | | 3,910 | | | | | | (3,850) | | | | | | (15,642) | | |
Comprehensive income (loss)
|
| | | $ | (45,487) | | | | | $ | (12,776) | | | | | $ | (48,900) | | |
|
| | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Per share data: | | | | | | | | | | | | | | | | | | | |
Net income (loss) per share attributable to common stockholders:
|
| | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | (0.37) | | | | | $ | (0.07) | | | | | $ | (0.25) | | |
Diluted
|
| | | | (0.37) | | | | | | (0.07) | | | | | | (0.25) | | |
Weighted average common shares outstanding: | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | 133,247,212 | | | | | | 132,407,786 | | | | | | 132,407,786 | | |
Diluted
|
| | | | 133,247,212 | | | | | | 132,407,786 | | | | | | 132,407,786 | | |
| | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Cash flow data: | | | | | | | | | | | | | | | | | | | |
Net cash provided by (used in):
|
| | | | | | | | | | | | | | | | | | |
Operating activities
|
| | | $ | 44,810 | | | | | $ | 38,025 | | | | | $ | 11,592 | | |
Investing activities
|
| | | | (8,612) | | | | | | (9,517) | | | | | | (73,905) | | |
Financing activities
|
| | | | 208,214 | | | | | | (8,489) | | | | | | 57,296 | | |
Cash paid for interest
|
| | | | 27,607 | | | | | | 26,428 | | | | | | 25,713 | | |
Cash paid for taxes
|
| | | | 12,278 | | | | | | 4,109 | | | | | | 3,165 | | |
Non-GAAP Metrics: | | | | | | | | | | | | | | | | | | | |
Adjusted EBITDA(1)
|
| | | $ | 87,877 | | | | | $ | 68,411 | | | | | $ | 44,964 | | |
Adjusted Net Income (loss)(1)
|
| | | $ | 22,037 | | | | | $ | 839 | | | | | $ | (17,586) | | |
Adjusted Diluted Earnings Per Share(1)
|
| | | $ | 0.17 | | | | | $ | 0.01 | | | | | $ | (0.14) | | |
| | |
AS OF
DECEMBER 31, 2020 |
| |||
| | |
(in thousands)
|
| |||
Balance sheet data: | | | | | | | |
Cash and cash equivalents
|
| | | $ | 271,382 | | |
Total assets
|
| | | | 1,269,400 | | |
Total liabilities
|
| | | | 447,268 | | |
Total stockholders’ equity
|
| | | | 822,132 | | |
| | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Adjusted EBITDA: | | | | | | | | | | | | | | | | | | | |
Net loss(a)
|
| | | $ | (49,397) | | | | | $ | (8,926) | | | | | $ | (33,258) | | |
Interest expense(a)
|
| | | | 25,296 | | | | | | 28,004 | | | | | | 27,802 | | |
Interest income(a)
|
| | | | (44) | | | | | | (9) | | | | | | (9) | | |
(Benefit from) provision for income taxes(a)
|
| | | | (784) | | | | | | (225) | | | | | | 697 | | |
Depreciation and amortization expense(a)
|
| | | | 2,443 | | | | | | 2,596 | | | | | | 2,416 | | |
Intangible asset amortization(a)
|
| | | | 40,310 | | | | | | 38,964 | | | | | | 34,595 | | |
Currency loss (a)
|
| | | | 715 | | | | | | 431 | | | | | | 23 | | |
Equity-based compensation expense(b)
|
| | | | 64,507 | | | | | | 1,691 | | | | | | 1,711 | | |
Acquisition-related expense(c)
|
| | | | 1,456 | | | | | | 2,471 | | | | | | 6,718 | | |
Integration expense(d)
|
| | | | 78 | | | | | | 546 | | | | | | 2,822 | | |
Transaction related expenses(e)
|
| | | | 1,908 | | | | | | — | | | | | | — | | |
Severance expense(f)
|
| | | | 557 | | | | | | 2,057 | | | | | | 1,356 | | |
Reorganization expense(g)
|
| | | | 525 | | | | | | 222 | | | | | | — | | |
Loss on disposal of fixed assets(h)
|
| | | | 19 | | | | | | 113 | | | | | | 91 | | |
Executive recruiting expense(i)
|
| | | | 288 | | | | | | 476 | | | | | | — | | |
Adjusted EBITDA
|
| | | $ | 87,877 | | | | | $ | 68,411 | | | | | $ | 44,964 | | |
|
| | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Adjusted Net Income (Loss): | | | | | | | | | | | | | | | | | | | |
Net loss(a)
|
| | | $ | (49,397) | | | | | $ | (8,926) | | | | | $ | (33,258) | | |
Currency loss (a)
|
| | | | 715 | | | | | | 431 | | | | | | 23 | | |
Equity-based compensation expense(b)
|
| | | | 64,507 | | | | | | 1,691 | | | | | | 1,711 | | |
Acquisition-related expense(c)
|
| | | | 1,456 | | | | | | 2,471 | | | | | | 6,718 | | |
Integration expense(d)
|
| | | | 78 | | | | | | 546 | | | | | | 2,822 | | |
Transaction related expenses(e)
|
| | | | 1,908 | | | | | | — | | | | | | — | | |
Severance expense(f)
|
| | | | 557 | | | | | | 2,057 | | | | | | 1,356 | | |
Reorganization expense(g)
|
| | | | 525 | | | | | | 222 | | | | | | — | | |
Loss on disposal of fixed assets(h)
|
| | | | 19 | | | | | | 113 | | | | | | 91 | | |
Executive recruiting expense(i)
|
| | | | 288 | | | | | | 476 | | | | | | — | | |
Income tax expense impact of adjustments(j)
|
| | | | 1,381 | | | | | | 1,758 | | | | | | 2,951 | | |
Adjusted Net Income (Loss)
|
| | | $ | 22,037 | | | | | $ | 839 | | | | | $ | (17,586) | | |
|
| | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Adjusted Diluted Earnings Per Share: | | | | | | | | | | | | | | | | | | | |
Diluted earnings per share(a)
|
| | | $ | (0.37) | | | | | $ | (0.07) | | | | | $ | (0.25) | | |
Currency loss (a)
|
| | | | 0.01 | | | | | | — | | | | | | — | | |
Equity-based compensation expense(b)
|
| | | | 0.48 | | | | | | 0.01 | | | | | | 0.01 | | |
Acquisition-related expense(c)
|
| | | | 0.01 | | | | | | 0.02 | | | | | | 0.05 | | |
Integration expense(d)
|
| | | | — | | | | | | 0.01 | | | | | | 0.02 | | |
Transaction related expenses(e)
|
| | | | 0.01 | | | | | | — | | | | | | — | | |
Severance expense(f)
|
| | | | 0.01 | | | | | | 0.02 | | | | | | 0.01 | | |
Reorganization expense(g)
|
| | | | 0.01 | | | | | | — | | | | | | — | | |
Loss on disposal of fixed assets(h)
|
| | | | — | | | | | | — | | | | | | — | | |
| | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Executive recruiting expense(i)
|
| | | | — | | | | | | 0.01 | | | | | | — | | |
Income tax expense impact of adjustments(j)
|
| | | | 0.01 | | | | | | 0.01 | | | | | | 0.02 | | |
Effect of using adjusted diluted shares(k)
|
| | | | — | | | | | | — | | | | | | — | | |
Adjusted Diluted Earnings Per Share
|
| | | $ | 0.17 | | | | | $ | 0.01 | | | | | $ | (0.14) | | |
Diluted weighted average common shares outstanding
|
| | | | 133,247,212 | | | | | | 132,407,786 | | | | | | 132,407,786 | | |
Effect of potentially dilutive shares outstanding(l)
|
| | | | 229,383 | | | | | | — | | | | | | — | | |
Adjusted diluted weighted average common shares outstanding
|
| | | | 133,476,595 | | | | | | 132,407,786 | | | | | | 132,407,786 | | |
|
| | |
AS OF
DECEMBER 31, 2020 |
| |||
| | |
(in thousands)
|
| |||
Cash and cash equivalents
|
| | | $ | 271,382 | | |
Long term debt, including current portion of long-term debt: | | | | | | | |
Credit Agreements:
|
| | | | | | |
Term loans
|
| | | | 304,099 | | |
Revolving credit facility
|
| | | | — | | |
Debt issuance costs
|
| | | | (5,319) | | |
Total debt
|
| | | | 298,780 | | |
Stockholders’ Equity: | | | | | | | |
Common stock, $0.01 par value, voting common stock; 600,000,000 shares authorized, actual, 152,979,479 shares issued and outstanding, actual, 600,000,000 shares authorized, as adjusted, shares issued and outstanding, as adjusted
|
| | | | 1,529 | | |
Additional paid-in capital
|
| | | | 884,528 | | |
Accumulated deficit
|
| | | | (62,338) | | |
Accumulated other comprehensive loss
|
| | | | (1,587) | | |
Total stockholders’ equity
|
| | | | 822,132 | | |
Total capitalization
|
| | | $ | 1,269,400 | | |
|
NAME
|
| |
AGE
|
| |
POSITION
|
| |||
William F. Feehery
|
| | | | 50 | | | | Chief Executive Officer and Director | |
M. Andrew Schemick
|
| | | | 47 | | | | Chief Financial Officer | |
Robert Aspbury
|
| | | | 49 | | | | President, Simcyp | |
Justin Edge
|
| | | | 52 | | | | President, Regulatory and Access | |
Leif E. Pedersen
|
| | | | 56 | | | | President, Software | |
Craig R. Rayner
|
| | | | 47 | | | | President, Integrated Drug Development | |
Richard M. Traynor
|
| | | | 49 | | | | Senior Vice President and General Counsel | |
Jieun W. Choe
|
| | | | 46 | | | | Chief Strategy and Marketing Officer | |
Judith Dickinson
|
| | | | 47 | | | | Chief Human Resources Officer and Senior Vice President, Human Resources | |
Sherilyn S. McCoy
|
| | | | 62 | | | | Chairman of the Board | |
James E. Cashman III
|
| | | | 67 | | | | Director | |
Eric C. Liu
|
| | | | 44 | | | | Director | |
Stephen M. McLean
|
| | | | 63 | | | | Director | |
Mason P. Slaine
|
| | | | 67 | | | | Director | |
Matthew Walsh
|
| | | | 54 | | | | Director | |
Ethan Waxman
|
| | | | 32 | | | | Director | |
| | |
SHARES BENEFICIALLY
OWNED PRIOR TO THE OFFERING |
| |
SHARES BENEFICIALLY
OWNED AFTER THE OFFERING |
| ||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | |
IF UNDERWRITERS’ OPTION
TO PURCHASE ADDITIONAL SHARES IS NOT EXERCISED |
| |
IF UNDERWRITERS’ OPTION
TO PURCHASE ADDITIONAL SHARES IS EXERCISED IN FULL |
| ||||||||||||||||||||||||||||||
NAME OF BENEFICIAL OWNER
|
| |
SHARES
|
| |
PERCENTAGE
|
| |
SHARES
OFFERED HEREBY |
| |
SHARES
|
| |
PERCENTAGE
|
| |
SHARES
OFFERED HEREBY |
| |
SHARES
|
| |
PERCENTAGE
|
| ||||||||||||||||||||||||
5% Stockholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EQT Investor(1)
|
| | | | 74,898,012 | | | | | | 49.0% | | | | | | 7,542,740 | | | | | | 67,355,272 | | | | | | 44.0% | | | | | | 8,674,151 | | | | | | 66,223,861 | | | | | | 43.3% | | |
Arsenal Investors(2)
|
| | | | 10,503,127 | | | | | | 6.9% | | | | | | 1,057,736 | | | | | | 9,445,391 | | | | | | 6.2% | | | | | | 1,216,397 | | | | | | 9,286,730 | | | | | | 6.1% | | |
Directors and Named Executive Officers: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
William F. Feehery(3)
|
| | | | 3,221,476 | | | | | | 2.1% | | | | | | — | | | | | | 3,221,476 | | | | | | 2.1% | | | | | | — | | | | | | 3,221,476 | | | | | | 2.1% | | |
Leif E. Pedersen(4)
|
| | | | 256,118 | | | | | | * | | | | | | — | | | | | | 256,118 | | | | | | * | | | | | | — | | | | | | 256,118 | | | | | | * | | |
M. Andrew Schemick(5)
|
| | | | 862,044 | | | | | | * | | | | | | — | | | | | | 862,044 | | | | | | * | | | | | | — | | | | | | 862,044 | | | | | | * | | |
Sherilyn S. McCoy
|
| | | | 614,084 | | | | | | * | | | | | | — | | | | | | 614,084 | | | | | | * | | | | | | — | | | | | | 614,084 | | | | | | * | | |
James E. Cashman III(6)
|
| | | | 476,723 | | | | | | * | | | | | | — | | | | | | 476,723 | | | | | | * | | | | | | — | | | | | | 476,723 | | | | | | * | | |
Eric C. Liu(7)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stephen M. McLean
|
| | | | 22,000 | | | | | | * | | | | | | — | | | | | | 22,000 | | | | | | * | | | | | | — | | | | | | 22,000 | | | | | | * | | |
Mason P. Slaine(8)
|
| | | | 2,732,555 | | | | | | 1.8% | | | | | | — | | | | | | 2,732,555 | | | | | | 1.8% | | | | | | — | | | | | | 2,732,555 | | | | | | 1.8% | | |
Matthew Walsh(9)
|
| | | | 172,901 | | | | | | * | | | | | | — | | | | | | 172,901 | | | | | | * | | | | | | — | | | | | | 172,901 | | | | | | * | | |
Ethan Waxman(7)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
All directors and executive officers as a
group (16 persons)(10) |
| | | | 10,428,491 | | | | | | 6.8% | | | | | | — | | | | | | 10,428,491 | | | | | | 6.8% | | | | | | — | | | | | | 10,428,491 | | | | | | 6.8% | | |
Other Selling Stockholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Santo Holding (Deutschland) GmbH(11)
|
| | | | 5,251,564 | | | | | | 3.4% | | | | | | 528,868 | | | | | | 4,722,696 | | | | | | 3.1% | | | | | | 608,198 | | | | | | 4,643,366 | | | | | | 3.0% | | |
Sampension Private Equity K/S(12)
|
| | | | 2,678,507 | | | | | | 1.8% | | | | | | 269,744 | | | | | | 2,408,763 | | | | | | 1.6% | | | | | | 310,205 | | | | | | 2,368,302 | | | | | | 1.5% | | |
Kirkbi Invest A/S(13)
|
| | | | 2,678,297 | | | | | | 1.8% | | | | | | 269,723 | | | | | | 2,408,574 | | | | | | 1.6% | | | | | | 310,181 | | | | | | 2,368,116 | | | | | | 1.5% | | |
Monte Rosa Opportunities, SICAV-SIF(14)
|
| | | | 1,802,337 | | | | | | 1.2% | | | | | | 181,508 | | | | | | 1,620,829 | | | | | | 1.1% | | | | | | 208,734 | | | | | | 1,593,603 | | | | | | 1.0% | | |
Howard Hughes Medical
Institute(15) |
| | | | 1,482,107 | | | | | | 1.0% | | | | | | 149,258 | | | | | | 1,332,849 | | | | | | * | | | | | | 171,647 | | | | | | 1,310,460 | | | | | | * | | |
Additional selling stockholder (1 person)
|
| | | | 4,201 | | | | | | * | | | | | | 423 | | | | | | 3,778 | | | | | | * | | | | | | 487 | | | | | | 3,714 | | | | | | * | | |
NAME
|
| |
NUMBER OF SHARES
|
| |||
Jefferies LLC
|
| | | | 3,100,000 | | |
Morgan Stanley & Co. LLC
|
| | | | 3,100,000 | | |
BofA Securities, Inc.
|
| | | | 2,000,000 | | |
Credit Suisse Securities (USA) LLC
|
| | | | 900,000 | | |
Barclays Capital Inc.
|
| | | | 900,000 | | |
Total:
|
| | | | 10,000,000 | | |
|
| | |
PER
SHARE |
| |
TOTAL
|
| ||||||||||||
| | |
NO EXERCISE
|
| |
FULL
EXERCISE |
| ||||||||||||
Public offering price
|
| | | $ | 25.000 | | | | | $ | 250,000,000 | | | | | $ | 287,500,000 | | |
Underwriting discount to be paid by the selling stockholders
|
| | | $ | 0.875 | | | | | $ | 8,750,000 | | | | | $ | 10,062,500 | | |
Proceeds, before expenses, to selling stockholders
|
| | | $ | 24.125 | | | | | $ | 241,250,000 | | | | | $ | 277,437,500 | | |